Release Details

Star Gas Partners, L.P. Reports Fiscal 2009 Third Quarter Results

August 5, 2009

STAMFORD, Conn., Aug 05, 2009 (BUSINESS WIRE) -- Star Gas Partners, L.P. (the "Partnership" or "Star") (NYSE: SGU), a home energy distributor and services provider specializing in heating oil, today announced financial results for its fiscal 2009 third quarter and the nine-month period ended June 30, 2009. Separately, the Board of Directors of the Partnership's General Partner authorized both the repurchase of up to $20 million of 10.25% senior notes due 2013 and the repurchase of up to 7.5 million common units. At June 30, 2009, Star Gas had $137.1 million senior notes and 75.8 million common units outstanding.

For the fiscal 2009 third quarter, Star reported a 35.0 percent decrease in total revenues to $167.7 million, compared to total revenues of $258.1 million in the year-ago period, due largely to a decline in home heating oil selling prices. Selling prices declined in response to a decrease in wholesale product cost.

Home heating oil volume for the fiscal 2009 third quarter decreased 2.9 million gallons to 43.0 million gallons, as the impact of increased volume from acquisitions only partially offset the volume lost through conservation and net customer attrition.

During the three-month period ended June 30, 2009, operating income decreased $12.8 million to $1.0 million.

The Partnership reported a net loss of $1.9 million, a $13.8 million decrease versus the fiscal 2008 third quarter, as higher product gross profit of $4.1 million and lower operating costs (including depreciation) of $5.1 million, were reduced by lower non-cash gains from the change in the fair value of derivative instruments of $20.4 million and a decline in income tax benefit of $1.2 million.

The adjusted EBITDA loss decreased $4.6 million to $5.0 million, as compared to an adjusted EBITDA loss of $9.5 million for the three months ended June 30, 2008.

Star Gas Partners Chief Executive Officer, Dan Donovan, stated, "We are pleased that the Board has authorized the repurchase of up to $20 million in additional senior notes, as well as the repurchase of approximately 10 percent of the Partnership's outstanding common units. Both will allow us to further enhance value for Star's stakeholders as we continue to reduce our debt outstanding and improve the Partnership's cash flow and earnings capacity. Since June 30, 2009, we have repurchased an additional $1.8 million in senior notes. We will also continue our focus on consolidating the home heating oil distribution industry by seeking additional heating oil dealer acquisitions that meet our criteria."

For the nine months ended June 30, 2009, Star reported a 20.8 percent decrease in total revenues to $1.1 billion, compared to total revenues of $1.4 billion in the year-ago period, due to a decline in selling prices.

Operating income for the first nine months of fiscal 2009 rose $11.5 million to $104.5 million and net income increased $20.2 million to $98.7 million. These improvements were largely due to an increase in product gross profit of $52.5 million, reduced by higher net service and operating expenses (including depreciation) of $5.5 million and lower non-cash gains from the change in the fair derivative instruments of $30.9 million. In addition, net income for fiscal 2009 also benefited from a $9.7 million gain on the repurchase of $36.3 million of the Partnership's Senior Notes.

Adjusted EBITDA increased $37.7 million to $105.3 million for the nine months ended June 30, 2009, as compared to $67.6 million for the nine months ended June 30, 2008.

The authorized senior note and common unit repurchases may be made from time-to-time in the open market, in privately negotiated transactions or in such other manner deemed appropriate by management. The program does not have a time limit. The Partnership's repurchase activities will take into account SEC safe harbor rules and guidance for issuer repurchases.

In order to facilitate the common unit repurchase, the Partnership plans to enter into a prearranged common unit repurchase plan under Rule 10b5-1 of the Securities Exchange Act of 1934 (the "10b5-1 Plan"). Under the 10b5-1 Plan, our third-party broker will have authority to repurchase the Partnership's common units in the open market or through privately negotiated transactions in accordance with the terms of the plan. The l0b5-1 Plan will permit repurchases commencing on or about August 20, 2009, unless the plan is terminated earlier in accordance with its terms.

EBITDA and Adjusted EBITDA (Non-GAAP Financial Measures)

EBITDA (Earnings from continuing operations before net interest expense, income taxes, depreciation and amortization) and Adjusted EBITDA are non-GAAP financial measures that are used as supplemental financial measures by management and external users of our financial statements, such as investors, commercial banks and research analysts, to assess:

- our compliance with certain financial covenants included in our debt agreements;

- our financial performance without regard to financing methods, capital structure, income taxes or historical cost basis;

- our ability to generate cash sufficient to pay interest on our indebtedness and to make distributions to our partners;

- our operating performance and return on invested capital as compared to those of other companies in the retail distribution of refined petroleum products business, without regard to financing methods and capital structure; and

- the viability of acquisitions and capital expenditure projects and the overall rates of return of alternative investment opportunities.

Adjusted EBITDA is calculated as earnings from continuing operations before net interest expense, income taxes, depreciation and amortization, (increase) decrease in the fair value of derivatives, gain or loss on debt redemption, goodwill impairment, and other non-cash and non-operating charges. Management believes the presentation of this measure is relevant and useful because it allows investors to view the Partnership's performance in a manner similar to the method management uses, and makes it easier to compare its results with other companies that have different financing and capital structures. In addition, this measure is consistent with the manner in which the Partnership's debt covenants in its material debt agreements are calculated. Both the Partnership's 10.25% Senior Note agreement and its bank credit facility contain covenants that restrict equity distributions, acquisitions, and the amount of debt it can incur. Under the most restrictive of these covenants, which is found in the bank credit facility, the agent bank could step in and control all cash transactions for the Partnership if we failed to comply with the minimum availability or the fixed charge coverage ratio. The Partnership is required to maintain either availability (borrowing base less amounts borrowed and letters of credit issued) of $43.5 million or a fixed charge coverage ratio of 1.1 to 1.0 (Adjusted EBITDA being a significant component of this calculation). This method of calculating Adjusted EBITDA may not be consistent with that of other companies and should be viewed in conjunction with measurements that are computed in accordance with GAAP.

Each of EBITDA and Adjusted EBITDA has its limitations as an analytical tool, and it should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. Some of the limitations of EBITDA and Adjusted EBITDA are:

EBITDA and Adjusted EBITDA do not reflect our cash used for capital expenditures;

Although depreciation and amortization are non-cash charges, the assets being depreciated or amortized often will have to be replaced and EBITDA and Adjusted EBITDA do not reflect the cash requirements for such replacements;

EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital requirements;

EBITDA and Adjusted EBITDA do not reflect the cash necessary to make payments of interest or principal on our indebtedness; and

EBITDA and Adjusted EBITDA do not reflect the cash required to pay taxes.

REMINDER: Star Gas management will host a webcast and conference call tomorrow at 11:00 a.m. (ET). The webcast is available at http://www.star-gas.com/MediaList.cfm. The Conference call dial-in is 212/231-2903.

Star Gas Partners, L.P., is the nation's largest retail distributor of home heating oil. Additional information is available by obtaining the Partnership's SEC filings at www.sec.gov and by visiting Star's website at www.star-gas.com where unitholders may request a hard copy of Star's complete audited financial statements free of charge.

Forward Looking Information

This news release includes "forward-looking statements" which represent the Partnership's expectations or beliefs concerning future events that involve risks and uncertainties, including those associated with the effect of weather conditions on our financial performance, the price and supply of home heating oil, the consumption patterns of our customers, our ability to obtain satisfactory gross profit margins, our ability to obtain new accounts and retain existing accounts, our ability to effect strategic acquisitions, the impact of litigation, natural gas conversions, future union relations and the outcome of current and future union negotiations, the impact of current and future environmental, health and safety regulations, customer creditworthiness, counterparty creditworthiness and marketing plans. All statements other than statements of historical facts included in this news release are forward-looking statements. Although the Partnership believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to have been correct. Important factors that could cause actual results to differ materially from the Partnership's expectations ("Cautionary Statements") are disclosed in this news release and in the Partnership's quarterly report on form 10Q for the quarter ended June 30, 2009 and its Annual Report on Form 10-K for the year ended September 30, 2008, including without limitation and in conjunction with the forward-looking statements included in this news release. All subsequent written and oral forward-looking statements attributable to the Partnership or persons acting on its behalf are expressly qualified in their entirety by the Cautionary Statements. Unless otherwise required by law, the Partnership undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise after the date of this news release.

STAR GAS PARTNERS, L.P. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

June 30,September 30,
(in thousands)20092008
(unaudited)
ASSETS
Current assets
Cash and cash equivalents $ 217,416 $ 178,808
Receivables, net of allowance of $8,434 and $10,821, respectively 82,245 95,691
Inventories 55,484 44,759
Fair asset value of derivative instruments 10,594 7,452
Prepaid expenses and other current assets 18,359 17,589
Total current assets 384,098 344,299
Property and equipment, net 37,064 38,829
Long-term portion of accounts receivables 473 634
Goodwill 182,933 182,011
Intangibles, net 22,475 30,861
Deferred charges and other assets, net 4,175 8,799
Total assets $ 631,218 $ 605,433
LIABILITIES AND PARTNERS' CAPITAL
Current liabilities
Accounts payable $ 16,108 $ 16,887
Fair liability value of derivative instruments 3,120 7,188
Accrued expenses and other current liabilities 72,048 64,670
Unearned service contract revenue 36,873 39,085
Customer credit balances 61,311 85,408
Total current liabilities 189,460 213,238
Long-term debt 137,131 173,752
Other long-term liabilities 15,171 18,466
Partners' capital
Common unitholders 307,623 219,544
General partner 193 (186 )
Accumulated other comprehensive loss (18,360 ) (19,381 )
Total partners' capital 289,456 199,977
Total liabilities and partners' capital $ 631,218 $ 605,433

STAR GAS PARTNERS, L.P. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

Three Months Ended

June 30,

Nine Months Ended

June 30,

(in thousands, except per unit data - unaudited)2009200820092008
Sales:
Product $ 126,404 $ 212,229 $ 959,433 $ 1,234,185
Installations and service 41,265 45,838 131,586 143,112
Total sales 167,669 258,067 1,091,019 1,377,297
Cost and expenses:
Cost of product 85,007 174,979 658,123 985,425
Cost of installations and service 37,627 40,451 131,439 138,313
(Increase) decrease in the fair value of derivative instruments (9,656 ) (30,043 ) (15,064 ) (45,983 )
Delivery and branch expenses 44,295 47,231 179,389 171,985
Depreciation and amortization expenses 3,744 6,703 15,853 20,573
General and administrative expenses 5,696 4,944 16,809 13,983
Operating income 956 13,802 104,470 93,001
Interest expense (4,119 ) (5,189 ) (13,487 ) (15,910 )
Interest income 1,305 2,131 3,593 4,984
Amortization of debt issuance costs (564 ) (592 ) (1,732 ) (1,747 )
Gain on redemption of debt - - 9,740 -
Income (loss) before income taxes (2,422 ) 10,152 102,584 80,328
Income tax expense (benefit) (498 ) (1,695 ) 3,852 1,827
Net income (loss) $ (1,924 ) $ 11,847 $ 98,732 $ 78,501
General Partner's interest in net income (loss) (8 ) 51 423 336
Limited Partners' interest in net income (loss) $ (1,916 ) $ 11,796 $ 98,309 $ 78,165

Per unit data:

Net income (loss) available to limited partners $ (0.03 ) $ 0.16 $ 1.30 $ 1.03

Dilutive impact of theoretical distribution of earnings under

EITF 03-06 - - 0.23 -
Limited Partner's interest in net income (loss) under EITF 03-06 $ (0.03 ) $ 0.16 $ 1.07 $ 1.03
Weighted average number of Limited Partner units outstanding 75,774 75,774 75,774 75,774

SUPPLEMENTAL INFORMATION

STAR GAS PARTNERS, L.P. AND SUBSIDIARIES

RECONCILIATION OF EBITDA AND ADJUSTED EBITDA

(Unaudited)

Three Months Ended

June 30,

(in thousands)

20092008
Income (loss) from continuing operations $ (1,924 ) $ 11,847
Plus:
Income tax benefit (498 ) (1,695 )
Amortization of debt issuance cost 564 592
Interest expense, net 2,814 3,058
Depreciation and amortization 3,744 6,703
EBITDA from continuing operations 4,700 20,505
(Increase) / decrease in the fair value of derivative instruments (9,656 ) (30,043 )
Gain on redemption of debt - -
Adjusted EBITDA (4,956 ) (9,538 )

Add / (subtract)

Income tax expense / benefit 498 1,695
Interest expense, net (2,814 ) (3,058 )
Provision for losses on accounts receivable 2,371 4,131
Decrease in accounts receivables 75,933 109,025
(Increase) decrease in inventories (15,993 ) 9,366
Increase in customer credit balances 11,586 10,590
Change in other operating assets and liabilities (19,176 ) 4,685
Net cash provided by operating activities $ 47,449 $ 126,896
Net cash used in investing activities $ (814 ) $ (1,545 )
Net cash used in financing activities $ (5,137 ) $ (48,050 )
Home heating oil gallons sold 43,000 45,900

SUPPLEMENTAL INFORMATION

STAR GAS PARTNERS, L.P. AND SUBSIDIARIES

RECONCILIATION OF EBITDA AND ADJUSTED EBITDA

(Unaudited)

Nine Months Ended

June 30,

(in thousands)

20092008
Income from continuing operations $ 98,732 $ 78,501
Plus:
Income tax expense 3,852 1,827
Amortization of debt issuance cost 1,732 1,747
Interest expense, net 9,894 10,926
Depreciation and amortization 15,853 20,573
EBITDA from continuing operations 130,063 113,574
(Increase) / decrease in the fair value of derivative instruments (15,064 ) (45,983 )
Gain on redemption of debt (9,740 ) -
Adjusted EBITDA 105,259 67,591

Add / (subtract)

Income tax expense (3,852 ) (1,827 )
Interest expense, net (9,894 ) (10,926 )
Provision for losses on accounts receivable 9,257 10,988
(Increase) decrease in accounts receivables 4,350 (83,976 )
(Increase) decrease in inventories (10,595 ) 30,895
Decrease in customer credit balances (24,806 ) (38,960 )
Change in other operating assets and liabilities 11,089 7,870
Net cash provided by (used in) operating activities $ 80,808 $ (18,345 )
Net cash used in investing activities $ (5,655 ) $ (3,472 )
Net cash used in financing activities $ (36,545 ) $ (144 )
Home heating oil gallons sold 329,000 329,000

SOURCE: Star Gas Partners, L.P.

Star Gas Partners
Investor Relations, 203-328-7310
or
Jaffoni & Collins Incorporated
Robert Rinderman or Norberto Aja, 212-835-8500
SGU@jcir.com

Copyright Business Wire 2009

Go to Top