Star Gas Partners, L.P. Reports Fiscal 2011 Second Quarter Results
For the fiscal 2011 second quarter, Star reported a 32.6 percent increase in total revenues to
Home heating oil and propane volume for the fiscal 2011 second quarter increased 21.2 million gallons to 178.9 million gallons reflecting the additional volume provided by acquisitions and the impact of colder temperatures, offset somewhat by net customer attrition. Temperatures in Star's geographic areas of operation for its base business (excluding acquisitions) for the fiscal 2011 second quarter were 8.7 percent colder than the fiscal 2010 second quarter and 1.4 percent colder than normal.
Operating income increased
The Partnership reported net income of
Adjusted EBITDA increased by
EBITDA and Adjusted EBITDA are non-GAAP (Generally Accepted Accounting Principles) financial measures which are explained below in greater detail under "EBITDA and Adjusted EBITDA (non-GAAP Financial Measures)." Please refer to the Supplemental Information included in this news release for reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measures for the three and six months ended
"We had a very active quarter — one that saw near-record-breaking snow levels in many areas and rapidly rising oil prices — during which our commitment to customer service was tested and came through with flying colors," said
For the six months ended
Home heating oil and propane volume increased 37.9 million gallons to 291.6 million gallons as the impact of acquisitions and colder temperatures was somewhat offset by net customer attrition.
Temperatures in Star's geographic areas of operation for the six months ended March 31, 2011 were 7.6 percent colder than the six month period ended March 31, 2010 for its base business (excluding acquisitions) and approximately 1.8 percent colder than normal.
Net income increased
Adjusted EBITDA increased by
The seasonal nature of the Partnership's business has resulted on average in the last five years in the sale of approximately 30% of its volume of home heating oil and propane in the first fiscal quarter and 50% of its volume in the second fiscal quarter of each fiscal year, the peak heating season. The Partnership generally realizes net income in both of these quarters and net losses during the quarters ending June and September. In addition, sales volume typically fluctuates from year to year in response to variations in weather, wholesale energy prices and other factors.
EBITDA and Adjusted EBITDA (non-GAAP financial measures)
EBITDA (Earnings from continuing operations before net interest expense, income taxes, depreciation and amortization) and Adjusted EBITDA (Earnings from continuing operations before net interest expense, income taxes, depreciation and amortization, (increase) decrease in the fair value of derivatives, gain or loss on debt redemption, goodwill impairment, and other non-cash and non-operating charges) are non-GAAP financial measures that are used as supplemental financial measures by management and external users of our financial statements, such as investors, commercial banks and research analysts, to assess:
- our compliance with certain financial covenants included in our debt agreements;
- our financial performance without regard to financing methods, capital structure, income taxes or historical cost basis;
- our ability to generate cash sufficient to pay interest on our indebtedness and to make distributions to our partners;
- our operating performance and return on invested capital compared to those of other companies in the retail distribution of refined petroleum products business, without regard to financing methods and capital structure; and
- the viability of acquisitions and capital expenditure projects and the overall rates of return of alternative investment opportunities.
The method of calculating Adjusted EBITDA may not be consistent with that of other companies and each of EBITDA and Adjusted EBITDA has its limitations as an analytical tool, should not be considered in isolation and should be viewed in conjunction with measurements that are computed in accordance with GAAP. Some of the limitations of EBITDA and Adjusted EBITDA are:
- EBITDA and Adjusted EBITDA do not reflect our cash used for capital expenditures;
- Although depreciation and amortization are non-cash charges, the assets being depreciated or amortized often will have to be replaced and EBITDA and Adjusted EBITDA do not reflect the cash requirements for such replacements;
- EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital requirements;
- EBITDA and Adjusted EBITDA do not reflect the cash necessary to make payments of interest or principal on our indebtedness; and
- EBITDA and Adjusted EBITDA do not reflect the cash required to pay taxes.
REMINDER:
About
Forward Looking Information
This news release includes "forward-looking statements" which represent the Partnership's expectations or beliefs concerning future events that involve risks and uncertainties, including those associated with the effect of weather conditions on our financial performance, the price and supply of home heating oil, the consumption patterns of our customers, our ability to obtain satisfactory gross profit margins, our ability to obtain new accounts and retain existing accounts, our ability to make strategic acquisitions, the impact of litigation, natural gas conversions, future union relations and the outcome of current and future union negotiations, the impact of current and future environmental, health and safety regulations, customer creditworthiness, counterparty creditworthiness, marketing plans and general economic conditions. All statements other than statements of historical facts
included in this news release are forward-looking statements. Although the Partnership believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to have been correct. Important factors that could cause actual results to differ materially from the Partnership's expectations ("Cautionary Statements") are disclosed in this news release and in the Partnership's quarterly report on form 10Q for the quarter ended
(Financials follow)
STAR GAS PARTNERS, L.P. AND SUBSIDIARIES | ||
CONSOLIDATED BALANCE SHEETS | ||
March 31, | September 30, | |
(in thousands) | 2011 | 2010 |
(unaudited) | ||
ASSETS | ||
Current assets | ||
Cash and cash equivalents | $ 11,820 | $ 61,062 |
Receivables, net of allowance of $11,177 and $5,443, respectively | 275,699 | 70,443 |
Inventories | 39,216 | 66,734 |
Fair asset value of derivative instruments | 26,264 | 7,158 |
Current deferred tax asset, net | 3,106 | 20,247 |
Prepaid expenses and other current assets | 31,386 | 21,219 |
Total current assets | 387,491 | 246,863 |
Property and equipment, net | 44,493 | 44,712 |
Goodwill | 198,845 | 199,052 |
Intangibles, net | 53,821 | 58,894 |
Long-term deferred tax asset, net | 5,261 | 26,551 |
Deferred charges and other assets, net | 8,641 | 6,436 |
Total assets | $ 698,552 | $ 582,508 |
LIABILITIES AND PARTNERS' CAPITAL | ||
Current liabilities | ||
Accounts payable | $ 22,725 | $ 16,626 |
Revolving credit facility borrowings | 31,593 | -- |
Fair liability value of derivative instruments | -- | 1,586 |
Accrued expenses and other current liabilities | 96,660 | 68,854 |
Unearned service contract revenue | 44,308 | 40,110 |
Customer credit balances | 16,633 | 68,762 |
Total current liabilities | 211,919 | 195,938 |
Long-term debt | 124,219 | 82,770 |
Other long-term liabilities | 22,618 | 23,889 |
Partners' capital | ||
Common unitholders | 365,934 | 307,092 |
General partner | 525 | 290 |
Accumulated other comprehensive loss, net of taxes | (26,663) | (27,471) |
Total partners' capital | 339,796 | 279,911 |
Total liabilities and partners' capital | $ 698,552 | $ 582,508 |
STAR GAS PARTNERS, L.P. AND SUBSIDIARIES | ||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||
Three Months Ended March 31, |
Six Months Ended March 31, |
|||
(in thousands, except per unit data - unaudited) | 2011 | 2010 | 2011 | 2010 |
Sales: | ||||
Product | $ 686,452 | $ 510,713 | $ 1,091,420 | $ 812,478 |
Installations and service | 45,413 | 41,019 | 99,946 | 88,073 |
Total sales | 731,865 | 551,732 | 1,191,366 | 900,551 |
Cost and expenses: | ||||
Cost of product | 519,154 | 361,713 | 820,826 | 576,228 |
Cost of installations and service | 46,075 | 42,517 | 98,697 | 88,189 |
(Increase) decrease in the fair value of derivative instruments | (13,261) | (4,702) | (27,167) | (8,094) |
Delivery and branch expenses | 81,975 | 67,872 | 147,936 | 124,694 |
Depreciation and amortization expenses | 4,699 | 3,561 | 9,276 | 7,096 |
General and administrative expenses | 5,264 | 5,646 | 10,188 | 10,699 |
Operating income | 87,959 | 75,125 | 131,610 | 101,739 |
Interest expense | (4,319) | (3,885) | (8,539) | (8,155) |
Interest income | 1,241 | 935 | 1,773 | 1,329 |
Amortization of debt issuance costs | (732) | (672) | (1,426) | (1,328) |
Loss on redemption of debt | -- | (1,132) | (1,700) | (1,132) |
Income before income taxes | 84,149 | 70,371 | 121,718 | 92,453 |
Income tax expense | 35,468 | 29,836 | 52,479 | 39,913 |
Net income | $ 48,681 | $ 40,535 | $ 69,239 | $ 52,540 |
General Partner's interest in net income | 236 | 187 | 335 | 241 |
Limited Partners' interest in net income | $ 48,445 | $ 40,348 | $ 68,904 | $ 52,299 |
Per unit data (Basic and Diluted): | ||||
Net income available to limited partners | $ 0.72 | $ 0.57 | $ 1.03 | $ 0.73 |
Dilutive impact of theoretical distribution of earnings under FASB ASC 260-10-45-60 |
0.11 | 0.09 | 0.17 | 0.11 |
Limited Partner's interest in net income under FASB ASC 260-10-45-60 | $ 0.61 | $ 0.48 | $ 0.86 | $ 0.62 |
Weighted average number of Limited Partner units outstanding (Basic and Diluted) | 67,078 | 70,302 | 67,078 | 71,494 |
(Supplemental information follows)
SUPPLEMENTAL INFORMATION | ||
STAR GAS PARTNERS, L.P. AND SUBSIDIARIES | ||
RECONCILIATION OF EBITDA AND ADJUSTED EBITDA | ||
(Unaudited) | ||
Three Months Ended March 31, |
||
(in thousands) | 2011 | 2010 |
Net income | $ 48,681 | $ 40,535 |
Plus: | ||
Income tax expense | 35,468 | 29,836 |
Amortization of debt issuance cost | 732 | 672 |
Interest expense, net | 3,078 | 2,950 |
Depreciation and amortization | 4,699 | 3,561 |
EBITDA from continuing operations | 92,658 | 77,554 |
(Increase) / decrease in the fair value of derivative instruments | (13,261) | (4,702) |
Loss on redemption of debt | -- | 1,132 |
Adjusted EBITDA | 79,397 | 73,984 |
Add / (subtract) | ||
Income tax expense | (35,468) | (29,836) |
Interest expense, net | (3,078) | (2,950) |
Provision for losses on accounts receivable | 5,225 | 3,334 |
Increase in accounts receivables | (97,962) | (58,338) |
Decrease in inventories | 38,159 | 11,823 |
Decrease in customer credit balances | (29,108) | (31,308) |
Change in deferred taxes | 22,878 | 26,306 |
Change in other operating assets and liabilities | 5,975 | 3,924 |
Net cash used in operating activities | $ (13,982) | $ (3,061) |
Net cash used in investing activities | $ (1,262) | $ (1,077) |
Net cash provided by (used in) financing activities | $ 13,260 | $ (40,960) |
Home heating oil and propane gallons sold | 178,900 | 157,700 |
SUPPLEMENTAL INFORMATION | ||
STAR GAS PARTNERS, L.P. AND SUBSIDIARIES | ||
RECONCILIATION OF EBITDA AND ADJUSTED EBITDA | ||
(Unaudited) | ||
Six Months Ended March 31, |
||
(in thousands) | 2011 | 2010 |
Net income | $ 69,239 | $ 52,540 |
Plus: | ||
Income tax expense | 52,479 | 39,913 |
Amortization of debt issuance cost | 1,426 | 1,328 |
Interest expense, net | 6,766 | 6,826 |
Depreciation and amortization | 9,276 | 7,096 |
EBITDA from continuing operations | 139,186 | 107,703 |
(Increase) / decrease in the fair value of derivative instruments | (27,167) | (8,094) |
Loss on redemption of debt | 1,700 | 1,132 |
Adjusted EBITDA | 113,719 | 100,741 |
Add / (subtract) | ||
Income tax expense | (52,479) | (39,913) |
Interest expense, net | (6,766) | (6,826) |
Provision for losses on accounts receivable | 7,873 | 5,482 |
Increase in accounts receivables | (213,123) | (135,290) |
Decrease in inventories | 27,835 | 2,436 |
Decrease in customer credit balances | (52,242) | (53,098) |
Change in deferred taxes | 37,858 | 35,788 |
Change in other operating assets and liabilities | 34,633 | 14,632 |
Net cash used in operating activities | $ (102,692) | $ (76,048) |
Net cash used in investing activities | $ (4,444) | $ (2,632) |
Net cash provided by (used in) financing activities | $ 57,894 | $ (62,907) |
Home heating oil and propane gallons sold | 291,600 | 253,700 |
CONTACT:Source:Star Gas Partners Investor Relations 203/328-7310Chris Witty Darrow Associates 646/438-9385 or cwitty@darrowir.com
News Provided by Acquire Media