Star Group, L.P. Reports Fiscal 2020 First Quarter Results
For the fiscal 2020 first quarter, Star reported a 4.9 percent decrease in total revenue to $508.9 million compared with revenue of $535.0 million in the prior-year period, primarily due to a 4.3 percent decline in total volume sold as well as lower wholesale per-gallon product costs.
The volume of home heating oil and propane sold during the fiscal 2020 first quarter decreased by 6.2 million gallons, or 5.5 percent, to 107.1 million gallons, as the additional volume provided by acquisitions was more than offset by warmer temperatures, net customer attrition and other factors. Temperatures in Star's geographic areas of operation for the fiscal 2020 first quarter were 2.4 percent warmer than during the fiscal 2019 first quarter and 2.3 percent warmer than normal, as reported by the National Oceanic and Atmospheric Administration.
Net income increased by $25.4 million, to $27.8 million, largely due to a non-cash favorable change in the fair value of derivative instruments of $37.5 million. During the first quarter of fiscal 2020, a non-cash gain of $6.4 million was recorded as product costs increased; conversely, during the first quarter of fiscal 2019, a non-cash charge of $31.1 million was recorded as product costs declined.
Adjusted EBITDA increased by $0.2 million, or 0.5 percent, to
“Fiscal 2020 has already brought with it some interesting weather trends, challenges, and opportunities for the Company,” said
As noted previously, on
EBITDA and Adjusted EBITDA (Non-GAAP Financial Measures)
EBITDA (Earnings from continuing operations before net interest expense, income taxes, depreciation and amortization) and Adjusted EBITDA (Earnings from continuing operations before net interest expense, income taxes, depreciation and amortization, (increase) decrease in the fair value of derivatives, multiemployer pension plan withdrawal charge, net other income, gain or loss on debt redemption, goodwill impairment, and other non-cash and non-operating charges) are non-GAAP financial measures that are used as supplemental analytical tools by management and external users of our financial statements, such as investors, commercial banks and research analysts, to assess:
- our compliance with certain financial covenants included in our debt agreements;
- our financial performance without regard to financing methods, capital structure, income taxes or historical cost basis;
- our operating performance and return on invested capital compared to those of other companies in the retail distribution of refined petroleum products, without regard to financing methods and capital structure;
- our ability to generate cash sufficient to pay interest on our indebtedness and to make distributions to our partners; and
- the viability of acquisitions and capital expenditure projects and the overall rates of return of alternative investment opportunities.
The method of calculating Adjusted EBITDA may not be consistent with that of other companies, and EBITDA and Adjusted EBITDA both have limitations as analytical tools and so should not be viewed in isolation but in conjunction with measurements that are computed in accordance with GAAP. Some of the limitations of EBITDA and Adjusted EBITDA are:
- EBITDA and Adjusted EBITDA do not reflect our cash used for capital expenditures;
- although depreciation and amortization are non-cash charges, the assets being depreciated or amortized often will have to be replaced and EBITDA and Adjusted EBITDA do not reflect the cash requirements for such replacements;
- EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital requirements;
- EBITDA and Adjusted EBITDA do not reflect the cash necessary to make payments of interest or principal on our indebtedness; and
- EBITDA and Adjusted EBITDA do not reflect the cash required to pay taxes.
REMINDER:
Members of Star's management team will host a webcast and conference call at 11:00 a.m. Eastern Time tomorrow, February 4, 2020. The webcast will be accessible on the company’s website, at www.stargrouplp.com, and the telephone number for the conference call is 877-327-7688 (or 412-317-5112 for international callers).
About Star Group, L.P.
Forward Looking Information
This news release includes "forward-looking statements" which represent the Company’s expectations or beliefs concerning future events that involve risks and uncertainties, including those associated with the effect of weather conditions on our financial performance; the price and supply of the products that we sell; the consumption patterns of our customers; our ability to obtain satisfactory gross profit margins; our ability to obtain new customers and retain existing customers; our ability to make strategic acquisitions; the impact of litigation; our ability to contract for our current and future supply needs; natural gas conversions; future union relations and the outcome of current and future union negotiations; the impact of future governmental regulations, including climate change, environmental, health and safety regulations; the ability to attract and retain employees; customer credit worthiness; counterparty credit worthiness; potential cyber-attacks; marketing plans; general economic conditions and new technology. All statements other than statements of historical facts included in this news release are forward-looking statements. Without limiting the foregoing, the words "believe," "anticipate," "plan," "expect," "seek," "estimate" and similar expressions are intended to identify forward-looking statements. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to be correct and actual results may differ materially from those projected as a result of certain risks and uncertainties. These risks and uncertainties include, but are not limited to, those set forth under the heading "Risk Factors" and "Business Strategy" in our Annual Report on Form 10- K (the "Form 10-K") for the fiscal year ended September 30, 2019. Important factors that could cause actual results to differ materially from the Company’s expectations ("Cautionary Statements") are disclosed in this news release and in the Form 10-Q. All subsequent written and oral forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by the Cautionary Statements. Unless otherwise required by law, the Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise after the date of this news release.
(financials follow)
STAR GROUP, L.P. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
December 31, | September 30, | |||||||
2019 | 2019 | |||||||
(in thousands) | (unaudited) | |||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 14,542 | $ | 4,899 | ||||
Receivables, net of allowance of $8,499 and $8,378, respectively | 205,038 | 120,245 | ||||||
Inventories | 80,261 | 64,788 | ||||||
Fair asset value of derivative instruments | 1,247 | — | ||||||
Prepaid expenses and other current assets | 38,909 | 36,898 | ||||||
Total current assets | 339,997 | 226,830 | ||||||
Property and equipment, net | 96,512 | 98,239 | ||||||
Operating lease right-of-use assets | 103,492 | — | ||||||
Goodwill | 244,574 | 244,574 | ||||||
Intangibles, net | 103,537 | 107,688 | ||||||
Restricted cash | 250 | 250 | ||||||
Captive insurance collateral | 62,703 | 58,490 | ||||||
Deferred charges and other assets, net | 18,083 | 16,635 | ||||||
Total assets | $ | 969,148 | $ | 752,706 | ||||
LIABILITIES AND PARTNERS’ CAPITAL | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 47,302 | $ | 33,973 | ||||
Revolving credit facility borrowings | 112,688 | 24,000 | ||||||
Fair liability value of derivative instruments | 1,893 | 8,262 | ||||||
Current maturities of long-term debt | 9,750 | 9,000 | ||||||
Current portion of operating lease liabilities | 20,202 | — | ||||||
Accrued expenses and other current liabilities | 132,837 | 120,839 | ||||||
Unearned service contract revenue | 70,087 | 61,213 | ||||||
Customer credit balances | 52,766 | 68,270 | ||||||
Total current liabilities | 447,525 | 325,557 | ||||||
Long-term debt | 119,525 | 120,447 | ||||||
Long-term operating lease liabilities | 88,707 | — | ||||||
Deferred tax liabilities, net | 21,655 | 20,116 | ||||||
Other long-term liabilities | 20,838 | 25,746 | ||||||
Partners’ capital | ||||||||
Common unitholders | 289,268 | 279,709 | ||||||
General partner | (1,991 | ) | (1,968 | ) | ||||
Accumulated other comprehensive loss, net of taxes | (16,379 | ) | (16,901 | ) | ||||
Total partners’ capital | 270,898 | 260,840 | ||||||
Total liabilities and partners’ capital | $ | 969,148 | $ | 752,706 | ||||
STAR GROUP, L.P. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||
Three Months Ended December 31, |
||||||||
(in thousands, except per unit data - unaudited) | 2019 | 2018 | ||||||
Sales: | ||||||||
Product | $ | 432,688 | $ | 458,707 | ||||
Installations and services | 76,257 | 76,320 | ||||||
Total sales | 508,945 | 535,027 | ||||||
Cost and expenses: | ||||||||
Cost of product | 287,673 | 306,226 | ||||||
Cost of installations and services | 73,669 | 74,317 | ||||||
(Increase) decrease in the fair value of derivative instruments | (6,417 | ) | 31,039 | |||||
Delivery and branch expenses | 96,726 | 102,673 | ||||||
Depreciation and amortization expenses | 9,050 | 7,745 | ||||||
General and administrative expenses | 6,506 | 7,815 | ||||||
Finance charge income | (713 | ) | (851 | ) | ||||
Operating income | 42,451 | 6,063 | ||||||
Interest expense, net | (2,679 | ) | (2,516 | ) | ||||
Amortization of debt issuance costs | (235 | ) | (259 | ) | ||||
Income before income taxes | 39,537 | 3,288 | ||||||
Income tax expense | 11,782 | 973 | ||||||
Net income | $ | 27,755 | $ | 2,315 | ||||
General Partner’s interest in net income | 192 | 15 | ||||||
Limited Partners’ interest in net income | $ | 27,563 | $ | 2,300 | ||||
Per unit data (Basic and Diluted): | ||||||||
Net income available to limited partners | $ | 0.58 | $ | 0.04 | ||||
Dilutive impact of theoretical distribution of earnings under FASB ASC 260-10-45-60 | 0.09 | — | ||||||
Basic and diluted income per Limited Partner Unit: | $ | 0.49 | $ | 0.04 | ||||
Weighted average number of Limited Partner units outstanding (Basic and Diluted) | 47,266 | 52,905 | ||||||
SUPPLEMENTAL INFORMATION STAR GROUP, L.P. AND SUBSIDIARIES |
||||||||
RECONCILIATION OF EBITDA AND ADJUSTED EBITDA (Unaudited) |
||||||||
Three Months Ended December 31, |
||||||||
(in thousands) | 2019 | 2018 | ||||||
Net income | $ | 27,755 | $ | 2,315 | ||||
Plus: | ||||||||
Income tax expense | 11,782 | 973 | ||||||
Amortization of debt issuance cost | 235 | 259 | ||||||
Interest expense, net | 2,679 | 2,516 | ||||||
Depreciation and amortization | 9,050 | 7,745 | ||||||
EBITDA | 51,501 | 13,808 | ||||||
(Increase) / decrease in the fair value of derivative instruments | (6,417 | ) | 31,039 | |||||
Adjusted EBITDA | 45,084 | 44,847 | ||||||
Add / (subtract) | ||||||||
Income tax expense | (11,782 | ) | (973 | ) | ||||
Interest expense, net | (2,679 | ) | (2,516 | ) | ||||
Provision for losses on accounts receivable | 1,010 | 1,529 | ||||||
Increase in accounts receivables | (85,745 | ) | (95,743 | ) | ||||
Increase in inventories | (15,427 | ) | (20,187 | ) | ||||
Decrease in customer credit balances | (15,898 | ) | (14,120 | ) | ||||
Change in deferred taxes | 1,336 | (616 | ) | |||||
Change in other operating assets and liabilities | 32,510 | 24,888 | ||||||
Net cash used in operating activities | $ | (51,591 | ) | $ | (62,891 | ) | ||
Net cash used in investing activities | $ | (7,663 | ) | $ | (8,112 | ) | ||
Net cash provided by financing activities | $ | 68,897 | $ | 80,261 | ||||
Home heating oil and propane gallons sold | 107,100 | 113,300 | ||||||
Other petroleum products | 41,400 | 41,900 | ||||||
Total all products | 148,500 | 155,200 | ||||||
CONTACT: | |
Star Group, L.P. Investor Relations 203/328-7310 |
Chris Witty Darrow Associates 646/438-9385 or cwitty@darrowir.com |
Source: Star Group, L.P.